ࡱ> ?  !"#$%&'()*+,-./0123456789:;<=>KABCDEFGHIJLOMNPRoot Entry F+'$6b@@Workbook v_VBA_PROJECT_CUR" `#6b6bVBA`h<6b ]6b !"#$%&'()*+,-./0123456789:;<=>?@ABCDEFGHIJKMNOPQRSTUVYZ[\]^`abcdeghijlmnopqrt @@  @   @  @      1@  1  1  @   @     @ @ @ @ * @ @   @ *   @ * @@ * @ *  @ * :@ @ :!@ @ @ * :@ @ @ @  )  (   ""@@  " " @        0 3@  ""@ @  ""@ @     ( !@ @  @ ""@ @ ""@ @ 1""@ @ 1""@ @ @@   @  @   ""@ @  @@ @  @ TB.x`&X ;Jana Svobodov - vlastn pohled`8 VYSLEDOVKA*VKAZ ZISKn A ZTRTk(v celch tiscch K ) s. Y. IKFRokMscI O 1x pYsluanmu finan nmu Yadu ] etn jednotka doru  etn zvrku sou asn s doru enm daHovho pYiznn za daH z pYjmo Nzev a sdlo etn jednotky01Schvleno MF R  .j. 281/71 7 @`\p Roman Zaj ek Ba= ThisWorkbook=hKL,8X@"1Arial1Arial1Arial1Arial1Arial1Arial1( Arial Narrow1Arial1Arial1xArial1( Arial Narrow7#,##0\ "K ";\-#,##0\ "K "A#,##0\ "K ";[Red]\-#,##0\ "K "C#,##0.00\ "K ";\-#,##0.00\ "K "M$#,##0.00\ "K ";[Red]\-#,##0.00\ "K "w*9_-* #,##0\ "K "_-;\-* #,##0\ "K "_-;_-* "-"\ "K "_-;_-@_-w)9_-* #,##0\ _K_ _-;\-* #,##0\ _K_ _-;_-* "-"\ _K_ _-;_-@_-,A_-* #,##0.00\ "K "_-;\-* #,##0.00\ "K "_-;_-* "-"??\ "K "_-;_-@_-+A_-* #,##0.00\ _K_ _-;\-* #,##0.00\ _K_ _-;_-* "-"??\ _K_ _-;_-@_- ########                * + ) ,   0   "  # " " """@ @  "   ( (  @@ * @ * @@  @  " @  @ @ @  @ @ @@ @ @ @ @ @ @ @ @ @ @ @ @ @ @  @ @   @  "@ @  @ @ @@ @   @   @  @@  @    @ * @@ * @ *           @ 9 @  @  @ @  @ @  @ @ * p@ @ * @ @  p@ @   @@  @   @ @@  @   @   @   @  @ @  @ @ @ @ 1 @ 1 1  1 @ @    @   9@@ 9@     01/1995 Ozna en a  slo Ydku cSkute nost v etnm obdob-sledovanm 12minulm 2zTEXT bI.A.+II.2.3.B.C.D.III.E.F.IV.G.V.H.VI.*B. 1.B. 2.02030405060708091011121314151617181920212223Tr~by za prodej zbo~#Nklady vynalo~en na prodan zbo~*Tr~by za prodej vlastnch vrobko a slu~eb2Zmna stavu vnitropodnikovch zsob vlastn vrobyAktivaceSpotYeba materilu a energieSlu~byOsobn nkladyDan a poplatky1Odpisy nehmotnho a hmotnho investi nho majetku7Z tovn rezerv a asovho rozliaen provoznch vnoso5Tvorba rezerv a asovho rozliaen provoznch nklado0Z tovn opravnch polo~ek do provoznch vnoso1Z tovn opravnch polo~ek do provoznch nkladoPYevod provoznch vnosoPYevod provoznch nklado2425262728293031323334353637383940414243444546999VII.J.VIII.K.IX.L.X.N.**XI.O.P.R.***%Z tovn rezerv do finan nch vnoso!Tvorba rezerv na finan n nklady0Z tovn opravnch polo~ek do finan nch vnoso1Z tovn opravnch polo~ek do finan nch nkladoPYevod finan nch nkladoPYevod finan nch vnoso-splatn -odlo~enMimoYdn vnosyMimoYdn nklady8PYevod podlu na hospodYskm vsledku spole nkom (+/-) Odeslno dne:.Osoba odpovdn za etnictv (jmno a podpis)2Osoba odpovdn za etn zvrku (jmno a podpis)tel.:linka:Podpis statutrnho orgnu nebo fyzick osoby, kter je etn jednotkouEObchodn mar~e (Y.01 - 02)BVkony (Y. 05 + 06 + 07)CVkonov spotYeba (Y. 09 + 10)=PYidan hodnota (Y. 03 + 04 - 08);DaH z pYjmo za b~nou innost 0HospodYsk vsledek za b~nou innost 8DaH z pYjmo za mimoYdnou innost 5MimoYdn hospodYsk vsledek 1HospodYsk vsledek za etn obdob (+/-) )HospodYsk vsledek pYed zdannm (+/-) FKontroln slo M. II. 1. 2.v plnm rozsahuVsledovka  POD 2-01 (Y. 13 a~ 16)C. 1.C. 2.C. 3.C. 4.Mzdov nklady+Odmny lenom orgno spole nosti a dru~stvaNklady na sociln zabezpe enSociln nklady0Tr~by z prodeje investi nho majetku a materilu<Zostatkov cena prodvanho investi nho majetku a materiluOstatn provozn vnosyOstatn provozn nklady474849505152535455565758596061 IX. 1.XII.XIII.XIV.XV.R. 1.XVI.S.T. T. 1.U.'Tr~by z prodeje cennch papro a vkladoProdan cenn papry a vkladyVnosy z finan nch investic(Y. 33 + 34 + 35)7Vnosy z cennch papro a vklado v podnicch ve skupin7Vnosy z ostatnch investi nch cennch papro a vklado&Vnosy z ostatnch finan nch investic(Vnosy z krtkodobho finan nho majetkuVnosov rokyNkladov rokyOstatn finan n vnosyOstatn finan n nklady HospodYsk vsledek z finan nch operac [Y. 30 - 31 + 32 + 36 + 37 - 38 + 39 - 40 + 41 - 42 + 43 - 44 + (-45) - (-46)]  (Y. 49 + 50)(Y. 29 + 47 - 48) (Y. 56 + 57)(Y. 53 - 54 - 55)(Y. 52 + 58 - 59)(Y. 29 + 47 + 53 - 54) (Y. 01 a~ 61) Provozn hospodYsk vsledek [Y. 11 - 12 -17 - 18 + 19 - 20 + 21 - 22 + 23 - 24 + 25 - 26 + (-27) - (-28)]  4Qo nN3=[l{At , ;Y  ! $'o)m*Q+,$B,`|,.d1غbغb0瓂 bip0*b*bXbdbhbtbxbbT0bt00b4bȹb{zm00*b E00^0t!0*b,bt0(bĜhbprocentloupce_b,0bb@4&0瓂E$b@E l铂`T0  Db\`T0H&tb'h'&0瓂!$h'N\`T0`T0דXۓXۓbÆ0h'Ź8Mdڬp08ם0p00bPS]0$bDbpb%0hbhba0'1bb01b *  + |?||||| ,(NNNNNN , -.... ? ,)!O DD  OO ! O D D   OO / $% } }}~ ,*#O %   OO # O %   OO 0 @ ,+NNNNNN 1 {A{{{{{ ,,NNNNNN 2 {B{{{{{ ,-NNNNNN 3 &'''' @ ,.#O %   OO # O %   OO 4& |C||||| ,/NNNNNN 5' |D||||| ,0NNNNNN , - ... Z[ ,1'O DDD  OO ' OD D D   OO + &E'''' @ ,2#O % Bl  OO # O, % Bl  OO 3 WXXXXY ,3TUVTUV 4 WXXXXY ,4TUVTUV 4 WXXXXY ,5TUVTUV 5 WXXXXY ,6TUVTUV + |F ||||| ,7 NNNNNN Dv l^H^<&H&&&`RTTTTTTTTTTT!hT0#"hb##h#$h1#%h#&h#'h#(hb#)h#*h8#+h#,.#-#.#/#05#1O#2h,#3h#4h#5h#6h#7h#8h#9h_3#:h#;h#@<ho#=h#>h#?hD#@h# !7 !|G!||||| !,8!NNNNNN "6 "{"{{{{{ ",9"NNNNNN #+ #W#XXXXY #,:#NNNNNN $6 ${H${{{{{ $,;$NNNNNN %+! %|I%||||| %,<%NNNNNN &6" &{J&{{{{{ &,=&NNNNNN '+# '|K'||||| ',N'NNNNNN (6$ ({({{{{{ (,O(NNNNNN )+ )|)||||| ),P)NNNNNN *;f *{L*{{{{{ *,Q*NNNNNN +<g +|M+||||| +,R+NNNNNN ,,% ,z,zzzzz ,,Si,O, SDDD D!D"D#D$D%D&D'D(D)D*D+ , OO i, O4SD D D D! D" D# D$ D% D& D' D( D) D* D+  , OO 0 00 0 00 1 1 1 1  1 26h 2P2PPPPP 2,T2NNNNNN 3+i 3R3RRRRR 3,U3NNNNNN 4;j 4D4EEEE 4C 4,V#4O4 %57 m 4 OO #4 OC %57 m 4 OO 57 5P5PPPPP 5,W5NNNNNN ~ 6+@ 6P6PPPPP 6,X6NNNNNN ~ 7+@ 7P7PPPPP 7,Y7NNNNNN 86l 8P8PPPPP 8,Z8NNNNNN 96o 9Pt9PPPPP 9,[9NNNNNN :7k :Ru:RRRRR :,\:NNNNNN ;6 ;Pv;PPPPP ;,];NNNNNN <7 <Rw<RRRRR <,^<NNNNNN =6 =P=QQQQQ =,_=NNNNNN >7m >R>SSSSS >,`>NNNNNN ?6 ?P?QQQQQ ?,a?NNNNNN @7p @R@SSSSS @,b@NNNNNN DN lTTTTTTTTTTT4`RTTTTTTTTTTTTTAhT0#Bhb#C#Dh1#Eh#Fh#Gh#Hhb#Ih#Jh8#Kh#Lh.#Mh#Nh#Oh#Ph5#QhO#Rh,#S# T#U#V#W#X#Y_3#Z#[#@\o# ]#^#_D#`# A6 APyAPPPPP A,cANNNNNN B+q BRxBRRRRR B,dBNNNNNN C,% C^C^^^^^ C,iCOC SD2D3D4D8D9D:D;D<D=D>D?D@DADB C OO iC ODSD2 D3 D4 D8 D9 D: D; D< D= D> D? D@ DA DB  C OO D7r DADBBBB D@ D,#DOD %EF m D OO #D OH %EF m D OO E7 E\zERRRRR E,ENNNNNN F7 F\{FRRRRR F,FNNNNNN G+]]]]]] G,GNNNNNN H,n H= H>>> HZH[ H,'HOH D,DCDD H OO 'H OKD, DC DD  H OO I6 IP|IPPPPP I,INNNNNN J+ JR}JRRRRR J,JNNNNNN K7 KAKBBBB K@ K,#KOK %LM m K OO #K ON %LM m K OO L+ L\zLRRRRR L,LNNNNNN M6 M\{MRRRRR M,MNNNNNN N8% N= N>>> NZN[ N,'NON DIDJDK N OO 'N OPDI DJ DK  N OO O7 OR~ORRRRR O,ONNNNNN P,s P=P>>>> P? P,'POP DHDNDO P OO 'P OQDH DN DO  P OO Q+ Q=Q>>>> Q? Q,-QOQ D,DCDIDJ Q OO -Q ORD, DC DI DJ  Q OO R, R=R>>>> R? R,e,ROR %2Q %, B R OO ,R OR %2Q %, B R OO Ti TjL Tm Tno Tm Tnno T m T nno "UMHIpqrpqqrpqqr "VMJIpqrpqqrpqqr "WMJI_`asttusttu "XMJIb`asttusttu "YMJIcdevqqrpqqr "ZMJIcdepqqrpqqr "[MJIcdepqqrpqqr \Kklfghwxxy \ 9\ F \ :\ GD lTT4TT<TTTTTt&&&&&&&NaT0#bb#c#d1#e#f#g#hb#i#j8#k#l.#m#n#o#p5#qO#r,#s#t#u#v#w#x#y_3#z#{#@|o#}#~#D##DlT0#b##1####b##8##.####5#O#,#######_3#6>@@B.x`&d@|&M&d2?'M&d2?(M&d2?)M&d2?MHP LaserJet 4V/4MV PostScriptg 3dXX(a ^wwRdVlastn1BBVlastn2BBVlastn3BB" dXXM&d2?M&d2?             01010100 11 11 ++""!!$$%%##(()) &&''** "" ## $$  !!  ,,                     ++ ,, ++ %% && '' ** (( )) "" !! ** '' && %% (( )) 2222 22 3333 33 9999 99 :::: :: ;; ;; <<<< << AA AA BBBB BB CC CC DD DD EE EE FFFF FF GG GG HH HH II II JJJJ JJ KK KK LLLL LL MM MM NN NN OOOO OO QQ RR RR PP PP QQ WX WX TV Y\ TV Y[ W\TTU\TVNNHHMMIIGGEECCAA;;88     7744 55 66 @@ @@88 55 66 77 88 77 5566==>>??== >> ?? @@ ,,   44 == >> ?? $$ ## ,  l ',    ),   Sheet1 Sheet1ThisWorkbook_VBA_PROJECT dirLx#+ (SLSS<N0{00020820-0000-0000-C000-000000000046}8($HME xAttribute VB_Name = "She@et1" Bast0{00020820- C$0046} |CreatablFalse PredeclaIdTru "ExposeTemplate`Deriv$eCustomizd x#+ (SLSS<N0{00020819-0000-0000-C000-000000000046}8($HME xAttribute VB_Name = "ThisWorkbook" Bas0{00020P819-0C$0046} |CreatablFalse ^PredeclaIdTru "@ExposeTemplateD0eriv$eCustomiz2 a^ *\G{000204EF-0000-0000-C000-000000000046}#3.0#9#C:\PROGRAM FILES\COMMON FILES\MICROSOFT SHARED\VBA\VBA332.DLL#Visual Basic For Applications *\G{00020813-0000-0000-C000-000000000046}#1.2#0#C:\Program Files\Microsoft Office\Office\EXCEL8.OLB#Microsoft Excel 8.0 Object Library*\G{00020430-0000-0000-C000-000000000046}#2.0#0#C:\WINDOWS\SYSTEM\stdole2.tlb#OLE Automation*\G{A88B93E0-6A4E-11D4-B21C-92B14FB2B49F}#2.0#0#C:\WINDOWS\SYSTEM\MSForms.TWD#Microsoft Forms 2.0 Object Library*\G{03B21686-9FCA-11D4-B21C-F0907AA7A647}#2.0#0#C:\WINDOWS\TEMP\VBE\MSForms.EXD#Microsoft Forms 2.0 Object Library.E .`M *\G{2DF8D04C-5BFA-101B-BDE5-00AA0044DE52}#2.0#0#C:\PROGRAM FILES\MICROSOFT OFFICE\OFFICE\MSO97.DLL#Microsoft Office 8.0 Object Library ]@; Sheet1 23be1405d*D+ThisWorkbook 33be1405e*D+8#O%OH %Excel+ VBA Win16 Win32 Mac VBAProject stdole` MSFormsC Officeu Sheet1 _Evaluate ThisWorkbook$ Workbook Worksheet `    $0* pHd VBAProject4@j = r ]@; J< rstdole>stdole f%\*\G{00020430-C 0046}#2.0#0#C:\WINDOWS\SYSTEM\c2.tlb#OLE Automation#^MSForms>!SFErms/z pFA88B93E0-6A4E-11D4-B21C-92B14FB2B49FF3.TWD#Microsoft E= ` Ob Library9P0r3G686-9FCAPF0907AA7A647PJP\VBE\ (EX(.E .`0M ACxOf(ficDxO@ufXicBx,,2DF8D04C-5BF,01B-BDE5@xAA@w 42,PROGRAM FILES\MICROSOFT OFFICE\MSO9`7.DLLHZ# (8.0ZB"BSheet12B(Sh@2e1@2HB1¼`+B,QB"B+BBThisWor@kbookN2T T@iWkbokdJThisWorkbookThisWorkbookSheet1Sheet1PROJECTwmW>PROJECTXRevision Log _SummaryInformation( fID="{F5AC7C05-C25B-11D2-995F-00105ADC8D45}" Document=ThisWorkbook/&H00000000 Document=Sheet1/&H00000000 Name="VBAProject" HelpContextID="0" CMG="ECEE3220F208F608F608F608F6" DPB="D8DA06B907B907B9" GC="C4C61A48EA35EB35EBCA" [Host Extender Info] &H00000001={3832D640-CF90-11CF-8E43-00A0C911005A};VBE;&H00000000 [Workspace] ThisWorkbook=0, 0, 0, 0, C Sheet1=0, 0, 0, 0, C 2 %+Jana Svobodov  Oh+'0 PX $Vkaz zisku a ztrt v plnm rozsahukaRoman ZajekztMicrosoft Excel@;0b@bV@eHP ՜.+,D՜.+, PXd lt| e1  VYSLEDOVKA listy(NV _PIDDocumentSummaryInformation8kCompObjsj_GUIDProjektAN{98A50726-CECC-11D5-B21D-81AFE587D84F} Office PLUS!! Flist aplikace Microsoft ExcelBiff8Excel.Sheet.89q